Statement of Unaudited Financial Results for the Quarter and
Nine Months Ended 31.12.2017
(Rs.Lakhs)
Particulars
3 Months Ended 31.12.2017 (Unaudited)
3 Months Ended 30.09.2017 (Unaudited)
3 Months Ended 31.12.2016 (Unaudited)
9 Months Ended 31.12.2017 (Unaudited)
9 Months Ended 31.12.2016 (Unaudited)
Year Ended 31.03.2017 (Unaudited)
1. Income
(a) Revenue from Operations
4348
8977
8095
17591
21562
26349
(b) Other Income
58
183
2
243
98
127
Total Income
4406
9160
8097
17834
21660
26476
2. Expenses
(a)Cost of Materials consumed
17
2938
2929
7809
11252
15034
(b) Purchase of stock - in - trade
0
0
10
0
44
48
(c)Changes in Inventories of Finished
Goods, Work in progress and stock-in-trade
3433
3765
2909
4400
2924
1092
(d) Excise Duty
0
(461)
236
(161)
891
1207
(e) Power & Fuel
32
826
426
1713
1245
2131
(f)Employee Benefits Expense
340
350
356
1059
1062
1401
(g) Finance Costs
(5)
101
141
190
379
475
(h) Depreciation and Amortisation Expense
141
142
141
424
423
570
(i) Other Expenses
277
273
320
803
1001
1609
Total Expenses
4235
7934
7468
16237
19221
23567
3.Profit / (Loss) before
Exceptional Items and taxes
171
1226
629
1597
2439
2909
4. Exceptional Items- (Gain)/Loss [Note 7]
665
-
-
665
-
671
5. Profit / (Loss) Before Tax (3-4)
(494)
1226
629
932
2439
2238
6.
Tax Expenses
Current Tax
-
-
-
-
-
-
Deferred Tax
(159)
368
165
271
675
633
Total Tax Expenses
(159)
368
165
271
675
633
7.
Profit/Loss for the period (5-6)
(335)
858
464
661
1764
1605
8.Other Comprehensive Income(OCI)
i. Item that will not be reclassified to
profit or loss
a) Effect of measuring Investments at fair
value
2905
(442)
3753
2138
8149
9784
b)Actuarial gain on employee defined
benefit obligation
-
-
-
-
-
35
ii.Income tax relating to items that will
not be reclassified to profit or loss
-
-
-
-
-
(12)
iii. Item that will be reclassfied to proft
or loss
Fair value changes on derivatives
designated as cash flow hedges(net of tax)
(7)
10
-
-
-
-
Total OCI
2898
(432)
3753
2138
8149
9807
9.Total Comprehensive Income for
the period (7+8)
2563
426
4217
2799
9913
11412
10. Earnings per share (Face Value : Rs
10/- per share)
a) Basic
(3.90)
9.98
5.40
7.69
20.51
18.66
b) Diluted
(3.90)
9.98
5.40
7.69
20.51
18.66
11. Paid up Equity Share Capital(Face Value
: Rs 10/- per share)
860
860
860
860
860
860
12. Other Equity (excluding Revaluation
Resereve) as at balance sheet date
-
-
-
-
-
24799
Segmentwise Revenue,Results and Capital
Employed (Unaudited)
(Rs. in Lakhs)
Particulars
3 Months Ended 31.12.2017 (Unaudited)
3 Months Ended 30.09.2017 (Unaudited)
3 Months Ended 31.12.2016 (Unaudited)
9 Months Ended 31.12.2017 (Unaudited)
9 Months Ended 31.12.2016 (Unaudited)
Year Ended 31.03.2017 (Unaudited)
1. Segment Revenue
(a) Sugar
4200
8393
7936
16094
21020
25173
(b) Co-generation
148
1661
984
3778
3694
6937
Sub total
4348
10054
8920
19872
24714
32110
Less: Intersegmental Revenue
-
1077
825
2281
3152
5761
Sales/Income From
Operations
4348
8977
8095
17591
21562
26349
2. Segment Results
Profit / (Loss) Before Tax and interest
from each segment
(a) Sugar
(316)
1129
786
642
2391
1690
(b) Co-generation
(12)
197
69
617
650
1377
Sub total
(328)
1326
855
1259
3041
3067
Less:
(a) Finance Costs
(5)
101
141
190
379
475
(b) Other unallocable expenditure/(income)
171
(1)
85
137
223
354
Total Profit / (Loss) Before Tax
(494)
1226
629
932
2439
2238
3. Segment Assets
(a) Sugar
4829
9333
10176
4829
10176
9203
(b) Co-generation
9799
9911
11187
9799
11187
10522
(c) Unallocable
18120
13894
12426
18120
12426
14061
Total
32748
33138
33789
32748
33789
33786
4. Segment Liabilities
(a) Sugar
2648
2230
3863
2648
3863
2069
(b) Co-generation
34
31
122
34
122
311
(c) Unallocable
1867
5241
5644
1867
5644
5747
Total
4549
7502
9629
4549
9629
8127
Notes :
1. The Company has adopted Indian Accounting Standards (“Ind AS”) from April 1,
2017. Accordingly the financial results
as above have been prepared in accordance with the recognition and
measurement principles laid down in the Ind AS
34 ‘Interim Financial Reporting’ prescribed under section 133 of the
Companies Act, 2013 read with the relevant rules
issued there under and the other accounting principles generally accepted in
India. Further, the Company has presented
the results of the previous periods / year under Ind AS.
2. Consequent to transition to Ind AS, the reconciliation of Equity and Net
Profit is provided as below for the relevant
periods of the previous year in accordance with the requirements of
paragraph 32 of the Ind AS -101 - First time
adoption of Ind AS:
Reconciliation of Equity and net profit as reported under previous GAAP
and as per Ind AS:
Sl.No
Nature of Adjustments
Net Profit Reconciliation
Equity
Reconciliation
Quarter ended December 31,
2016
Nine months ended December 31,
2016
Year ended March 31, 2017
As at March 31, 2017
1
Net Profit / Equity as per previous GAAP
462
1656
1519
13678
Adjustments:
2
Reversal of impairment of financial assets
2
108
109
(1)
3
Actuarial gain on employee defined benefit
funds recognized in Other Comprehensive Income
-
-
(35)
(35)
4
Deferred tax adjustments
-
-
12
12
5
Net Profit as per Ind AS before OCI
464
1764
1605
-
6
Effect of measuring Investments at fair value
3753
8149
9784
11982
7
Other Comprehensive Income (Net of Tax)
-
-
23
23
8
Total Comprehensive Income / Equity as per Ind
As
4217
9913
11412
25659
3. Revenue from operations for periods up to June 30, 2017 includes excise
duty, which is discontinued effective July 01,
2017 upon implementation of Goods and Services Tax (GST) in India. In accordance with 'Ind
AS 18, Revenue', GST is not
included in revenue from operations. In view of the restructuring of indirect taxes,
revenue from operations for the periods
before and after this change are not comparable.
4. Figures for the previous period have been regrouped wherever necessary.
5. Sugar production being seasonal,
performance of one quarter is not indicative of the trend for the whole year.
6. Exceptional items comprise of:
(i) Change in accounting estimate of amounts payable for sugarcane supply
during 2013-14 to 2016-17 seasons pursuant to
negotiation for one time settlement - Rs.701 lakhs
(ii) VRS compensation - Rs.62 lakhs
(iii) Purchase Tax refund - Rs.98 lakhs.
7. Sugarcane availability and fresh planting
continue to remain under severe stress due to recurring drought and depleted
water
storage in reservoirs.
8. The above unaudited financial results were reviewed by the Audit Committee
and approved by the Board of Directors at the
respective meetings held on 02nd February 2018. The statutory auditors have
conducted a limited review of these financial
results.