Statement of Unaudited
Financial Results for the Quarter and Six Months
Ended 30.09.2018
(Rs.Lakhs)
Particulars
3 Months Ended 30.09.2018 (Unaudited)
3 Months Ended 30.06.2018 (Unaudited)
3 Months Ended 30.09.2017 (Unaudited)
6 Months Ended 30.09.2018 (Unaudited)
6 Months Ended 30.09.2017 (Unaudited)
Year Ended 31.03.2018 (Audited)
1.
Income
(a) Revenue from Operations
3428
2017
8975
5445
13238
19598
(b) Other Income
281
18
183
299
185
280
Total Income
3709
2035
9158
5744
13423
19878
2.
Expenses
(a)Cost of Materials consumed
5051
217
2938
5266
7791
10675
(b)Changes in Inventories of
Finished Goods and Work in progress
(4381)
406
3763
(3975)
963
1789
(c) Excise Duty
-
-
(461)
-
(161)
(161)
(d) Power & Fuel
1321
947
826
2268
1681
2738
(e)Employee Benefits Expense
351
333
350
684
719
1413
(f) Finance Costs
59
39
83
98
177
197
(g) Depreciation and Amortisation Expense
148
148
142
296
283
568
(h) Other Expenses
295
178
291
473
544
1153
Total Expenses
2844
2268
7932
5912
11997
18372
3.Profit / (Loss) before
Exceptional Items and taxes
865
(233)
1226
632
1426
1506
4. Exceptional Items - Loss
-
-
-
-
-
1126
5.
Profit / (Loss)
Before Tax (3-4)
865
(233)
1226
632
1426
380
6.
Tax Expenses
Current Tax
80
-
221
80
263
46
Deferred Tax
134
(68)
147
66
167
-
Total Tax Expenses
214
(68)
368
146
430
46
7.
Profit/Loss for the period (5-6)
651
(165)
858
486
996
334
8.Other Comprehensive Income(OCI)
i. Item that will not be
reclassified to profit or loss
a) Effect of measuring Investments at fair
value
3036
546
(442)
3582
(767)
1553
b)Actuarial gain on employee defined
benefit obligation
-
-
-
-
-
2
ii.Income tax relating to items that will
not be reclassified to profit or loss
(107)
-
-
(107)
-
(1)
iii. Item that will be reclassfied to proft
or loss
Fair value changes on
derivatives designated as cash flow hedges(net of tax)
10
7
Total OCI
2929
546
(432)
3475
(760)
1554
9.Total Comprehensive
Income for the period (7+8)
3580
381
426
3961
236
1888
10. Earnings per share (Face Value : Rs
10/- per share)
a)
Basic
7.57
(1.92)
9.98
5.65
11.58
3.88
b) Diluted
7.57
(1.92)
9.98
5.65
11.58
3.88
11. Paid up Equity Share Capital(Face Value
: Rs 10/- per share)
860
860
860
860
860
860
12. Other Equity (excluding Revaluation
Reserve) as shown in the audited balance sheet of the previous year
-
-
-
-
-
26427
Segmentwise
Revenue,Results and Capital Employed (Unaudited)
(Rs. in Lakhs)
Particulars
3 Months Ended 30.09.2018 (Unaudited)
3 Months Ended 30.06.2018 (Unaudited)
3 Months Ended 30.09.2017 (Unaudited)
6 Months Ended 30.09.2018 (Unaudited)
6 Months Ended 30.09.2017 (Unaudited)
Year Ended 31.03.2018 (Audited)
1. Segment Revenue
(a) Sugar
2141
975
8391
3116
11889
17331
(b) Co-generation
3213
1165
1661
4378
3630
5960
Sub total
5354
2140
10052
7494
15519
23291
Less: Intersegmental Revenue
1926
123
1077
2049
2281
3693
Sales/Income From
Operations
3428
2017
8975
5445
13238
19598
2. Segment Results
Profit / (Loss) Before Tax and
interest from each segment
(a) Sugar
(61)
(168)
1129
(229)
1012
(230)
(b) Co-generation
859
33
197
892
629
1042
Sub total
798
(135)
1326
663
1641
812
Less:
(a) Finance Costs
59
39
83
98
177
197
(b) Other unallocable
expenditure/(income)
(126)
59
17
(67)
38
235
Total Profit / (Loss)
Before Tax
865
(233)
1226
632
1426
380
3. Segment
Assets
(a) Sugar
11310
6982
9333
11310
9333
7426
(b) Co-generation
10594
9544
9911
10594
9911
9742
(c)
Unallocable
19390
16203
13894
19390
13894
15668
Total
41294
32729
33138
41294
33138
32836
4. Segment
Liabilities
(a) Sugar
4789
1652
2230
4789
2230
3919
(b) Co-generation
348
182
31
348
31
207
(c)
Unallocable
5013
3227
5241
5013
5241
1423
Total
10150
5061
7502
10150
7502
5549
Statement of Assets
and Liabilities(Unaudited)
Particulars
As at
30.09.2018
As at
31.03.2018
Particulars
As at
30.09.2018
AS at
31.03.2018
EQUITY AND
LIABILITES
ASSETS
Equity
Non Current assets
(a) Equity Share Capital
860
860
(a)
Property, Plant and Equipment
11663
11949
(b) Other Equity
30284
26427
(b)Capital Work-in Progress
27
6
Total Equity
31144
27287
(c) Other Intangible Assets
2
3
Liabilities
(d) Financial Assets
Non-Current Liabilities
(i) Investments
19197
15615
(a) Financial Liabilities - Borrowings
-
-
(ii) Other Financial Assets
27
25
(b) Deffered Tax Liabilities
(Net)
325
152
(e) Other Non-Current Assets
35
55
(c) Other Non-Current Liabilities
578
525
Total Non-current liabilities
903
677
Total Non-current Assets
30951
27653
Current
liabilities
Current assets
(a)
Inventories
7168
3131
(a) Financial Liabilities
(b)Financial Assets
(i) Borrowings
3856
151
(i) Trade
Receivables
2813
1839
(ii) Trade
Payables
4552
3697
(ii) Cash & Cash Equivalents
173
32
(iii)Other Financial
Liabilities
351
644
(iii) Bank Balances
other than (iii) above
20
21
(b) Other Current Liabilities
460
356
(iv) Others
16
1
(c) Provisions
28
24
c) Other Current Assets
153
159
Total Current Liabilities
9247
4872
Total Current Assets
10343
5183
TOTAL EQUITY AND
LIABILITIES
41294
32836
TOTAL -
ASSETS
41294
32836
Notes :
1. Revenue from operations till June 30, 2017 included excise duty, which has
been replaced by Goods and Services Tax (GST) effective July 01, 2017. GST does
not form part of turnover and is hence not included in revenue from operations.
In view of this restructuring of indirect taxes, revenue from operations for the
quarter / six months ended on 30th September 2018 is not comparable with the
previous periods.
2 Sugar production being seasonal, performance of one quarter is not indicative
of the trend for the whole year.
3 Figures for the previous period have been regrouped wherever necessary.
4 Regulated sale quota for sugar restored from June'18 caused steep fall in
revenue and higher stock build up.
5 Below par sugarcane availability due to water stress and depressed sugar
prices under supply glut continue to pose serious challenge to near term
profitability.
6 The above unaudited financial results were reviewed by the Audit Committee and
approved by the Board of Directors at the respective meetings held on 26th
October 2018. The statutory auditors have conducted a limited review of the
financial results.