Statement of Unaudited
Financial Results for the Quarter and Six Months
Ended 30.09.2017
(Rs.Lakhs)
Particulars
3 Months Ended 30.09.2017 (Unaudited)
3 Months Ended 30.06.2017 (Unaudited)
3 Months Ended 30.09.2016 (Unaudited)
6 Months Ended 30.09.2017 (Unaudited)
6 Months Ended 30.09.2016 (Unaudited)
Year Ended 31.03.2017 (Unaudited)
1.
Income
(a) Revenue
from Operations
8975
4263
7382
13238
13425
26288
(b) Other Income
183
4
95
187
97
131
Total Income
9158
4267
7477
13425
13522
26419
2.
Expenses
(a)Cost of Materials consumed
2938
4853
5992
7791
8316
15025
(b)Changes in Inventories of
Finished Goods and Work in progress
3763
(2800)
(1887)
963
14
1088
(c) Excise Duty
(461)
300
462
(161)
655
1207
(d) Power & Fuel
826
855
608
1681
819
2131
(e)Employee Benefits Expense
350
369
356
719
706
1401
(f) Finance Costs
101
94
113
195
238
475
(g) Depreciation and Amortisation Expense
142
141
141
283
282
570
(h) Other Expenses
273
255
319
528
682
1613
Total Expenses
7932
4067
6104
11999
11712
23510
3.Profit / (Loss) before
Exceptional Items and taxes
1226
200
1373
1426
1810
2909
4. Exceptional Items
-
-
(5)
-
-
671
5.
Profit / (Loss)
Before Tax (3-4)
1226
200
1378
1426
1810
2238
6.
Tax Expenses
Current Tax
0
0
0
0
0
0
Deferred Tax
368
62
412
430
510
633
Total Tax Expenses
368
62
412
430
510
633
7.
Profit/Loss for the period (5-6)
858
138
966
996
1300
1605
8.Other Comprehensive Income(OCI)
i. Item that will not be
reclassified to profit or loss
a) Effect of measuring Investments at fair
value
(442)
(325)
3310
(767)
4396
9784
b)Actuarial gain on employee defined
benefit obligation
-
-
-
-
-
35
ii.Income tax relating to items that will
not be reclassified to profit or loss
-
-
-
-
-
(12)
iii. Item that will be reclassfied to proft
or loss
Fair value changes on
derivatives designated as cash flow hedges(net of tax)
10
(3)
-
7
-
-
Total OCI
(432)
(328)
3310
(760)
4396
9807
9.Total Comprehensive
Income for the period (7+8)
426
(190)
4276
236
5696
11412
10. Earnings per share (Face Value : Rs
10/- per share)
a)
Basic
9.98
1.60
11.23
11.58
15.12
18.66
b) Diluted
9.98
1.60
11.23
11.58
15.12
18.66
11. Paid up Equity Share Capital(Face Value
: Rs 10/- per share)
860
860
860
860
860
860
12. Other Equity (excluding Revaluation
Resereve) as at balance sheet date
-
-
-
-
-
24799
Segmentwise
Revenue,Results and Capital Employed (Unaudited)
(Rs. in Lakhs)
Particulars
3 Months Ended 30.09.2017 (Unaudited)
3 Months Ended 30.06.2017 (Unaudited)
3 Months Ended 30.09.2016 (Unaudited)
6 Months Ended 30.09.2017 (Unaudited)
6 Months Ended 30.09.2016 (Unaudited)
Year Ended 31.03.2017 (Unaudited)
1. Segment Revenue
(a)
Sugar
8391
3498
7156
11889
13042
25112
(b) Co-generation
1661
1969
1880
3630
2710
6937
Sub total
10052
5467
9036
15519
15572
32049
Less: Intersegmental Revenue
1077
1204
1654
2281
2327
5761
Sales/Income From
Operations
8975
4263
7382
13238
13425
26288
2. Segment Results
Profit / (Loss) Before Tax and
interest from each segment
(a) Sugar
1129
(54)
1137
1012
1605
1690
(b) Co-generation
197
432
403
629
581
1377
Sub total
1326
378
1540
1641
2186
3067
Less:
(a) Finance Costs
101
94
113
195
238
475
(b) Other unallocable
expenditure/(income)
(1)
84
49
20
138
354
Total Profit / (Loss)
Before Tax
1226
200
1378
1426
1810
2238
3. Segment
Assets
(a) Sugar
9333
12156
11931
9333
11931
9203
(b) Co-generation
9911
10332
11305
9911
11305
10522
(c)
Unallocable
13894
13736
8673
13894
8673
14061
Total
33138
36224
31909
33138
31909
33786
4. Segment
Liabilities
(a) Sugar
2230
3073
4112
2230
4112
2069
(b) Co-generation
31
158
94
31
94
311
(c)
Unallocable
5241
7524
7760
5241
7760
5747
Total
7502
10755
11966
7502
11966
8127
Statement of Assets
and Liabilities(Unaudited)
Particulars
As at
30.09.2017
As at
31.03.2017
Particulars
As at
30.09.2017
AS at
31.03.2017
EQUITY AND
LIABILITES
ASSETS
Equity
Non Current assets
(a) Equity Share Capital
860
860
(a)
Property, Plant and Equipment
11562
11830
(b) Other Equity
24776
24799
(b)Capital Work-in Progress
73
-
Total Equity
25636
25659
(c) Investment Property
9
9
Liabilities
(d) Other Intangible Assets
2
1
Non-Current Liabilities
(e) Financial Assets
(a) Financial Liabilities - Borrowings
1667
2483
(i) Investments
13294
14061
(b) Deffered Tax Liabilities
(Net)
318
151
(ii) Loans
16
16
(c) Other Non-Current Liabilities
833
655
(f) Other Non-Current Assets
165
9
Total Non-current liabilities
2818
3289
Total Non-current Assets
25121
25926
Current
liabilities
Current assets
(a)
Inventories
4039
4913
(a) Financial Liabilities
(b)Financial Assets
(i) Borrowings
1710
1304
(i) Trade
Receivables
2152
2396
(ii) Trade
Payables
1720
1465
(ii) Cash & Cash Equivalents
1514
198
(iii)Other Financial
Liabilities
737
1173
(iii) Bank Balances
other than (iii) above
56
-
(b) Other Current Liabilities
482
569
(iv) Loans
1
51
(c) Provisions
35
327
(v) Others
16
9
c) Other Current Assets
239
293
Total Current Liabilities
4684
4838
Total Current Assets
8017
7860
TOTAL EQUITY AND
LIABILITIES
33138
33786
TOTAL -
ASSETS
33138
33786
Notes :
1. The Company has adopted Indian Accounting Standards (“Ind AS”) from April 1,
2017. Accordingly the financial results
as above have been prepared in
accordance with the recognition and measurement principles laid down in the Ind
AS
34 ‘Interim Financial Reporting’ prescribed under section 133 of the
Companies Act, 2013 read with the relevant rules
issued there under and the
other accounting principles generally accepted in India. Further, the Company
has presented
the results of the previous periods / year under Ind AS.
2. Consequent to transition to Ind AS, the reconciliation of Equity and Net Profit
is provided as below for the relevant
periods of the previous year in accordance
with the requirements of paragraph 32 of the Ind AS -101 - First time
adoption
of Ind AS: Reconciliation of Equity and net profit as reported under previous
GAAP and as per Ind AS.
Sl.No
Nature of Adjustments
Net Profit Reconciliation
Equity
Reconciliation
Quarter ended
September 30, 2016
Six months ended September 30,
2016
Year ended March 31, 2017
As at March 31, 2017
1
Net Profit / Equity as per previous GAAP
966
1194
1519
13678
Adjustments:
2
Reversal of impairment of financial assets
-
106
109
-
3
Actuarial gain on employee defined benefit
funds recognized in Other Comprehensive Income
-
-
(35)
(35)
4
Deferred tax adjustments
-
-
12
12
5
Net Profit as per Ind AS before OCI
966
1300
1605
-
6
Effect of measuring Investments at fair value
3310
4396
9784
11981
7
Other Comprehensive Income (Net of Tax)
-
-
23
23
8
Total Comprehensive Income / Equity as per Ind
As
4276
5696
11412
25659
3. Revenue from operations for periods up to June 30, 2017 includes excise duty,
which is discontinued effective July 01, 2017
upon implementation of Goods and
Services Tax (GST) in India. In accordance with 'Ind AS 18, Revenue', GST is not
included
in revenue from operations. In view of the aforesaid restructuring of
indirect taxes, revenue from operations for the quarter /
six months ended on
September 30, 2017 are not comparable with the previous periods.
4. Sugar production being seasonal, performance of one quarter is not indicative of
the trend for the whole year.
5. Sugarcane availability is under stress for 2017-18 season due to severe drought trouncing cane area and yield.
6. The Ind-As compliant financial results pertaining to the relevant periods of the
previous year have not been subjected to
limited review or audit. The Management
has exercised necessary due diligence to ensure that the said financial results
provide a true and fair view of affairs.
7. The above unaudited financial results were reviewed by the Audit Committee and approved by the Board
of Directors at the
respective meetings held on 27th October 2017. The statutory auditors have conducted a limited
review of the financial results for the
relevent periods of the current year.